Home › Home Loan › HDFC Bank › ₹50 lakh for 20 years
HDFC Bank ₹50 lakh Home Loan EMI for 20 Years
At the advertised starting rate of 8.5%, the EMI is about ₹43,391 a month, with total interest of about ₹54,13,879.
Source: HDFC Bank official page, checked on November 2026 (2026-11-01).
These figures use the bank's advertised starting rate. Most borrowers are offered a higher rate depending on credit score, income and loan size, so treat the result as a best case.
Prepayment options (optional): pay extra to finish sooner
EMI at higher rates
| Rate | EMI | Total interest | Total payment |
|---|---|---|---|
| 8.5% (starting) | ₹43,391 | ₹54,13,879 | ₹1,04,13,879 |
| 9% | ₹44,986 | ₹57,96,711 | ₹1,07,96,711 |
| 9.5% | ₹46,607 | ₹61,85,574 | ₹1,11,85,574 |
| 10% | ₹48,251 | ₹65,80,260 | ₹1,15,80,260 |
| 10.5% | ₹49,919 | ₹69,80,559 | ₹1,19,80,559 |
Year-by-year repayment schedule at 8.5%
How much of each year's payments goes to principal and to interest, and what you still owe at the end of the year. Use the calculator above for a month-by-month view and prepayment options.
| Year | Principal | Interest | Paid | Balance left |
|---|---|---|---|---|
| Year 1 | ₹99,511 | ₹4,21,182 | ₹5,20,694 | ₹49,00,489 |
| Year 2 | ₹1,08,307 | ₹4,12,387 | ₹5,20,694 | ₹47,92,181 |
| Year 3 | ₹1,17,881 | ₹4,02,813 | ₹5,20,694 | ₹46,74,300 |
| Year 4 | ₹1,28,300 | ₹3,92,394 | ₹5,20,694 | ₹45,46,000 |
| Year 5 | ₹1,39,641 | ₹3,81,053 | ₹5,20,694 | ₹44,06,359 |
| Year 6 | ₹1,51,984 | ₹3,68,710 | ₹5,20,694 | ₹42,54,375 |
| Year 7 | ₹1,65,418 | ₹3,55,276 | ₹5,20,694 | ₹40,88,957 |
| Year 8 | ₹1,80,039 | ₹3,40,655 | ₹5,20,694 | ₹39,08,918 |
| Year 9 | ₹1,95,953 | ₹3,24,741 | ₹5,20,694 | ₹37,12,965 |
| Year 10 | ₹2,13,274 | ₹3,07,420 | ₹5,20,694 | ₹34,99,691 |
| Year 11 | ₹2,32,125 | ₹2,88,569 | ₹5,20,694 | ₹32,67,566 |
| Year 12 | ₹2,52,643 | ₹2,68,051 | ₹5,20,694 | ₹30,14,923 |
| Year 13 | ₹2,74,974 | ₹2,45,720 | ₹5,20,694 | ₹27,39,949 |
| Year 14 | ₹2,99,279 | ₹2,21,415 | ₹5,20,694 | ₹24,40,670 |
| Year 15 | ₹3,25,733 | ₹1,94,961 | ₹5,20,694 | ₹21,14,937 |
| Year 16 | ₹3,54,525 | ₹1,66,169 | ₹5,20,694 | ₹17,60,412 |
| Year 17 | ₹3,85,862 | ₹1,34,832 | ₹5,20,694 | ₹13,74,550 |
| Year 18 | ₹4,19,968 | ₹1,00,726 | ₹5,20,694 | ₹9,54,582 |
| Year 19 | ₹4,57,090 | ₹63,604 | ₹5,20,694 | ₹4,97,492 |
| Year 20 | ₹4,97,492 | ₹23,202 | ₹5,20,694 | ₹0 |
Frequently asked questions
What is the EMI for a ₹50 lakh HDFC Bank home loan for 20 years?
At HDFC Bank's starting rate of 8.5% the EMI is about ₹43,391 a month. If your offered rate is 9.5% it would be about ₹46,607.
How much total interest will I pay?
At 8.5% the total interest over 20 years is about ₹54,13,879, so you repay about ₹1,04,13,879 in all.